








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Charlottesville at 3028 Horizon Rd, Charlottesville, VA, 22902 earns $679/mo cash flow from $3,577/mo rent with a $2,276/mo payment. Total monthly income totals $3,577/mo, and annual cash flow totals $8,145/yr on $154,148 capital. ROI tracks 25.19% on current figures, and rental yield reads 9.23% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 131.23% and total cumulative return in cash sums $202,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,577/mo property income instead of your personal income.
Townhouse
Built in 2023
1,742 sqft lot
$N/A/sqft
$195 quarterly HOA
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Date | Event | Price |
|---|---|---|
| 2025-11-28 | Price change | $465,000 |
| 2025-11-06 | Listed for sale | $470,000 |
| 2025-10-13 | Listing removed | $474,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-15 | $4361.82 | 10.08% | $487,900 | 5.15% |
| 2024-12-15 | $3962.56 | 350.49% | $464,000 | 350.49% |
| 2023-12-15 | $879.62 | N/A | $103,000 | N/A |



Listed by: JULIE BALLARD • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #670475