3028 Brigantine DrPensacolaFL32526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at 3028 Brigantine Dr, Pensacola, FL, 32526 uses $54,698 cash to close to unlock $3,043/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $1,349/mo, and a $808/mo payment keeps the spread at $254/mo. Purchase price stands at $165,000, and rental yield measures 9.81% with $1,349/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 133.3% and total cumulative return in cash records $72,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,349/mo property income covering a $808/mo payment rather than investor’s personal income.
Townhouse
Built in 1999
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32526, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,222 (100%) |
| Owner Occupied HU | 14,583 (68.7%) |
| Renter Occupied HU | 5,208 (24.5%) |
| Vacant Housing Units | 1,431 ( 6.7%) |
| Median Home Value | $316,642 |
| Average Home Value | $377,355 |
Housing Distribution
Address Breakdown
Residential
20,453
Single Family
19,731
Multi-Family
722
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices