3025 Walrond Ave, Kansas City, MO, 64128 | $193/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1542 sft

2717 N Allis St, Kansas City, KS, 66101

2 Bed
2 Bath
1272 sft

5726 N Anita Ave, Kansas City, MO, 64151

4 Bed
2 Bath
1130 sft

8604 Corrington Ave, Kansas City, MO, 64138

3 Bed
3 Bath
1784 sft

611 Stewart Ave, Kansas City, KS, 66101

Nearby investment properties with comparable prices

3 Bed
1 Bath
1000 sft

8007 Tennessee Ave, Raytown, MO, 64138

3 Bed
1 Bath
968 sft

919 NE 44th Ter, Kansas City, MO, 64116

3 Bed
1 Bath
912 sft

5907 E 101st St, Kansas City, MO, 64134

2 Bed
2 Bath
1024 sft

3615 NE 68th Ter, Kansas City, MO, 64119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kansas City at 3025 Walrond Ave, Kansas City, MO, 64128 earns $193/mo cash flow from $1,560/mo rent with a $1,074/mo payment. Total monthly income totals $1,560/mo, and annual cash flow totals $2,320/yr on $72,764 capital. ROI tracks 23.1% on current figures, and rental yield reads 8.53% at a $219,500 purchase. Equity gained on principal adds $1,416/yr, and 5% annual appreciation supports $60,644 over five years. Five-year ROI reaches 120.04% and total cumulative return in cash sums $87,346. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,560/mo property income instead of your personal income.

Single Family

Built in 1914

2,978 sqft lot

$N/A/sqft

No HOA