3025 Rock DrRivaMD21140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riva at 3025 Rock Dr, Riva, MD, 21140 uses $192,465 cash to close to unlock $334/yr annual cash flow and $28/mo monthly cash flow. Total monthly income runs $3,666/mo, and a $2,863/mo payment keeps the spread at $28/mo. Purchase price stands at $585,000, and rental yield measures 7.52% with $3,666/mo rent. Return on cash invested shows 20.23% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 104.59% and total cumulative return in cash records $201,294. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,666/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21140, Riva, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 1,089 (85.6%) |
| Renter Occupied HU | 127 ( 10.0%) |
| Vacant Housing Units | 56 ( 4.4%) |
| Median Home Value | $661,299 |
| Average Home Value | $765,080 |
Housing Distribution
Address Breakdown
Residential
1,361
Single Family
1,361
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices