3025 Granite Dr NE, Conyers, GA, 30012 | $205/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

1151 Rankin St #21A, Stone Mountain, GA, 30083

3 Bed
2 Bath
1292 sft

7302 Waldrop Pl, Decatur, GA, 30034

3 Bed
2 Bath
1697 sft

89 Willowick Dr, Lithonia, GA, 30038

2 Bed
2 Bath
1376 sft

43 Le Parc Fontaine, Lithonia, GA, 30038

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

695 Windchase Ln, Stone Mountain, GA, 30083

3 Bed
3 Bath
1584 sft

3117 Fairington Dr, Lithonia, GA, 30038

2 Bed
2 Bath
1148 sft

3575 Oakvale Rd APT 706, Decatur, GA, 30034

Investment Property+ 3 more

3 Bed
2 Bath
1296 sft

1934 Apache Trl, Atlanta, GA, 30316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 3025 Granite Dr NE, Conyers, GA, 30012 earns $205/mo cash flow from $1,057/mo rent with a $685/mo payment. Total monthly income totals $1,057/mo, and annual cash flow totals $2,462/yr on $46,410 capital. ROI tracks 25.21% on current figures, and rental yield reads 9.06% at a $140,000 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,679 over five years. Five-year ROI reaches 131.24% and total cumulative return in cash sums $60,910. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,057/mo property income instead of your personal income.

Single Family

Built in 1984

1.02 Acres lot

$N/A/sqft

No HOA