3024 Des Prez Ave, Indian Land, SC, 29707 | $562/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1291 sft

715 Deese Rd, Monroe, NC, 28110

3 Bed
1 Bath
1056 sft

1623 Longfellow St, Charlotte, NC, 28205

3 Bed
1 Bath
1104 sft

814 Aileen Cres, Pineville, NC, 28134

3 Bed
2 Bath
1228 sft

1288 Shenandoah Cir, Rock Hill, SC, 29730

Nearby investment properties with comparable prices

3 Bed
2 Bath
1889 sft

104 Juanita Dr, Pineville, NC, 28134

3 Bed
1 Bath
1370 sft

1112 Concord Ave, Monroe, NC, 28110

3 Bed
2 Bath
1596 sft

1401 Powderhorn Rd, Lancaster, SC, 29720

4 Bed
2 Bath
1401 sft

233 Poag St, Rock Hill, SC, 29730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Indian Land at 3024 Des Prez Ave, Indian Land, SC, 29707 generates $2,520/mo in rent and, after a $1,610/mo payment, leaves $562/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $6,742/yr on $109,064 invested. Return on cash invested sits at 26.09% in year one, and rental yield is 9.19% on a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 135.67% and total cumulative return in cash sums $147,969. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.

Townhouse

Built in 2006

2 sqft lot

$N/A/sqft

No HOA