3024 Blalock Dr, West Columbia, SC, 29169 | $355/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1315 sft

504 Sheridan Dr, Columbia, SC, 29223

3 Bed
2 Bath
2400 sft

231 Rushing Wind Dr, Irmo, SC, 29063

3 Bed
1 Bath
1189 sft

605 Wando St, Columbia, SC, 29205

3 Bed
2 Bath
1192 sft

22 N Crossing Ct, Columbia, SC, 29229

Nearby investment properties with comparable prices

3 Bed
2 Bath
1637 sft

137 Dew Blossom Dr, Lexington, SC, 29073

3 Bed
3 Bath
1962 sft

3332 Matrim Way, Lexington, SC, 29073

5 Bed
3 Bath
2400 sft

201 Barracks Rd, Columbia, SC, 29229

5 Bed
3 Bath
2400 sft

130 Artillery Ln, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 3024 Blalock Dr, West Columbia, SC, 29169 offers a 8.38% rental yield on a $345,000 purchase with $2,409/mo rent. Total monthly income registers $2,409/mo, and a $1,689/mo payment leaves $355/mo available for distribution. Annual cash flow reaches $4,259/yr on $114,368 to close, and return on cash invested stands at 23.63% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 122.49% and total cumulative return in cash at $140,092. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,409/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1965

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891