3023 Stonehorn DrBell BuckleTN37020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bell Buckle at 3023 Stonehorn Dr, Bell Buckle, TN, 37020 generates $3,691/mo in rent and, after a $2,643/mo payment, leaves $459/mo in cash flow. Total monthly income is $3,691/mo, and annual cash flow is $5,502/yr on $177,660 invested. Return on cash invested sits at 23.16% in year one, and rental yield is 8.2% on a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 119.97% and total cumulative return in cash sums $213,134. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,691/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37020, Bell Buckle, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,268 (100%) |
| Owner Occupied HU | 1,871 (82.5%) |
| Renter Occupied HU | 250 (11.0%) |
| Vacant Housing Units | 147 ( 6.5%) |
| Median Home Value | $403,517 |
| Average Home Value | $477,288 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
2,025
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeramie Taber • EXIT REALTY BOB LAMB & ASSOCIATES
Mls Name: EXIT Realty broker feed
Mls ID: #3073308