3023 S Winthrop LnSpokaneWA99203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spokane at 3023 S Winthrop Ln, Spokane, WA, 99203 priced at $425,000 converts $3,067/mo rent into $512/mo cash flow after a $2,080/mo obligation. Total monthly income equals $3,067/mo, and annual cash flow totals $6,149/yr on $140,888 invested. Return on cash invested prints 24.27% in year one, and rental yield reads 8.66% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 126.01% and total cumulative return in cash sums $177,533. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,067/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1993
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99203, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,294 (100%) |
| Owner Occupied HU | 6,839 (73.6%) |
| Renter Occupied HU | 1,973 (21.2%) |
| Vacant Housing Units | 482 ( 5.2%) |
| Median Home Value | $590,981 |
| Average Home Value | $661,266 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,170
Multi-Family
1,114
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Jones • Keller Williams Spokane - Main
Mls Name: SMLS
Mls ID: #202524932