3023 Eastlawn RdColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3023 Eastlawn Rd, Columbia, SC, 29210 uses $106,080 cash to close to unlock $2,344/yr annual cash flow and $195/mo monthly cash flow. Total monthly income runs $2,100/mo, and a $1,566/mo payment keeps the spread at $195/mo. Purchase price stands at $320,000, and rental yield measures 7.88% with $2,100/mo rent. Return on cash invested shows 22.12% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 114.41% and total cumulative return in cash records $121,371. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,100/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 1969
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hope Derrick • Keller Williams Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609294
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC