3022 N Marshall StPhiladelphiaPA19133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 3022 N Marshall St, Philadelphia, PA, 19133 offers a 11.79% rental yield on a $151,400 purchase with $1,488/mo rent. Total monthly income registers $1,488/mo, and a $741/mo payment leaves $496/mo available for distribution. Annual cash flow reaches $5,951/yr on $50,189 to close, and return on cash invested stands at 31.77% in year one. Equity gained on principal adds $977/yr while 5% annual appreciation supports $41,829 over five years. Portfolio math shows five-year ROI at 166.92% and total cumulative return in cash at $83,773. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,488/mo property income against a $741/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
1,338 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A