3022 interstate 35NataliaTX78059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Natalia at 3022 interstate 35, Natalia, TX, 78059 earns $247/mo cash flow from $5,687/mo rent with a $3,744/mo payment. Total monthly income totals $5,687/mo, and annual cash flow totals $2,967/yr on $251,685 capital. ROI tracks 21.24% on current figures, and rental yield reads 8.92% at a $765,000 purchase. Equity gained on principal adds $4,936/yr, and 5% annual appreciation supports $211,355 over five years. Five-year ROI reaches 111.17% and total cumulative return in cash sums $279,791. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,687/mo property income instead of your personal income.
Single Family
Built in 2007
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Housing Distribution
Address Breakdown
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices