3021 Tedle Brook RdJeffersonNY12093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson at 3021 Tedle Brook Rd, Jefferson, NY, 12093 generates $2,504/mo in rent and, after a $1,415/mo payment, leaves $574/mo in cash flow. Total monthly income is $2,504/mo, and annual cash flow is $6,883/yr on $95,804 invested. Return on cash invested sits at 27.09% in year one, and rental yield is 10.4% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 142.02% and total cumulative return in cash sums $136,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,504/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
4.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12093, Jefferson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,173 (100%) |
| Owner Occupied HU | 637 (54.3%) |
| Renter Occupied HU | 100 ( 8.5%) |
| Vacant Housing Units | 436 (37.2%) |
| Median Home Value | $204,798 |
| Average Home Value | $260,502 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
687
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices