3021 Royal Wulff Terrace, Fitchburg, WI, 53711 | $467/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1186 sft

215 East Dean Avenue, Madison, WI, 53716

3 Bed
1 Bath
1163 sft

4722 Martha Lane, Madison, WI, 53714

Investment Property+ 1 more

7 Bed
5 Bath
3101 sft

6414-6416 Raymond ROAD, Madison, WI, 53711

3 Bed
2 Bath
1236 sft

505 Natchez Court, Deforest, WI, 53532

Nearby investment properties with comparable prices

2 Bed
2 Bath
1371 sft

2820 Mickelson Parkway #205, Fitchburg, WI, 53711

2 Bed
2 Bath
1296 sft

4811 Freese Lane, Madison, WI, 53718

3 Bed
2 Bath
1600 sft

1312 3rd Street, New Glarus, WI, 53574

2 Bed
2 Bath
1560 sft

766 Brown School Road UNIT C, Evansville, WI, 53536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fitchburg at 3021 Royal Wulff Terrace, Fitchburg, WI, 53711 offers $3,158/mo rent that, after a $1,689/mo payment, leaves $467/mo cash flow. Total monthly income is $3,158/mo, and annual cash flow is $5,607/yr on $114,368 cash. Return on cash invested measures 24.81% in year one, and rental yield stands at 10.98% at a $345,000 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,317 by year five. Five-year ROI records 131.28% and total cumulative return in cash reaches $150,136. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,158/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 2003

N/A lot

$N/A/sqft

$375 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53711, Madison, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,716 (100%)
Owner Occupied HU	13,834 (58.3%)
Renter Occupied HU	8,971 (37.8%)
Vacant Housing Units	911 ( 3.8%)
Median Home Value	$461,189
Average Home Value	$519,271