3021 Edmond St, Saint Joseph, MO, 64501 | $522/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2198 sft

3405 SW Gasper Rd, Saint Joseph, MO, 64504

3 Bed
1 Bath
2292 sft

3226 Seneca St, Saint Joseph, MO, 64507

3 Bed
2 Bath
1513 sft

3119 Seneca St, Saint Joseph, MO, 64507

3 Bed
1 Bath
900 sft

2605 Meadow Trl, Saint Joseph, MO, 64503

Nearby investment properties with comparable prices

- Bed
- Bath
1584 sft

4800 SE State Route Dd, Faucett, MO, 64448

3 Bed
2 Bath
1125 sft

202 N Boder St, Troy, KS, 66087

3 Bed
2 Bath
1200 sft

211 State St, Troy, KS, 66087

$ 144,900

ROI

Cash Flow/m

2 Bed
1 Bath
1008 sft

317 S Centre St, Troy, KS, 66087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Joseph at 3021 Edmond St, Saint Joseph, MO, 64501 earns $522/mo cash flow from $1,565/mo rent with a $820/mo payment. Total monthly income totals $1,565/mo, and annual cash flow totals $6,260/yr on $55,526 capital. ROI tracks 31.18% on current figures, and rental yield reads 11.21% at a $167,500 purchase. Equity gained on principal adds $1,081/yr, and 5% annual appreciation supports $46,277 over five years. Five-year ROI reaches 163.37% and total cumulative return in cash sums $90,712. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,565/mo property income instead of your personal income.

Single Family

Built in 1922

5,662 sqft lot

$N/A/sqft

No HOA