








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,565/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 7.51% with $1,565/mo rent. Return on cash invested shows 19.05% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 98.65% and total cumulative return in cash records $81,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,565/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1921
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50310, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,226 (100%) |
| Owner Occupied HU | 9,081 (63.8%) |
| Renter Occupied HU | 4,361 (30.7%) |
| Vacant Housing Units | 784 ( 5.5%) |
| Median Home Value | $237,952 |
| Average Home Value | $269,365 |
Residential
13,690
Single Family
11,750
Multi-Family
1,940
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Price change | $250,000 |
| 2025-01-22 | Listed for sale | $235,000 |
| 2024-11-25 | Sold | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-13 | $3250.00 | 1.06% | $175,700 | N/A |
| 2023-07-13 | $3216.00 | 0.88% | $175,700 | 20.92% |
| 2022-07-13 | $3188.00 | 2.71% | $145,300 | N/A |



Listed by: Faith, Gavin • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #721924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.