30203 Cyprus RdShaferMN55074
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shafer at 30203 Cyprus Rd, Shafer, MN, 55074 generates $847/mo in rent and, after a $518/mo payment, leaves $186/mo in cash flow. Total monthly income is $847/mo, and annual cash flow is $2,232/yr on $35,106 invested. Return on cash invested sits at 26.27% in year one, and rental yield is 9.6% on a $105,900 entry. Equity gained on principal adds $683/yr, while 5% annual appreciation builds toward $29,258 over five years. Five-year ROI reaches 137.16% and total cumulative return in cash sums $48,152. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $847/mo property income rather than buyer’s personal income.
Manufactured
Built in 2005
0.14 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55074, Shafer, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 942 (100%) |
| Owner Occupied HU | 815 (86.5%) |
| Renter Occupied HU | 102 (10.8%) |
| Vacant Housing Units | 25 ( 2.7%) |
| Median Home Value | $352,953 |
| Average Home Value | $371,589 |
Housing Distribution
Address Breakdown
Residential
926
Single Family
920
Multi-Family
6
Businesses
29
Nearby investment properties with comparable rents