3020 Cooley Ct, El Dorado Hills, CA, 95762 | $1,389/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4477 sft

8755 Brookdale Cir, Granite Bay, CA, 95746

Residence 2579 Plan, Heritage Placer Vineyards | Active Adult : Emilia | Active A

4 Bed
4 Bath
2579 sft

Residence 2579 Plan, Heritage Placer Vineyards | Active Adult : Emilia | Active A, Roseville, CA, 95747

4 Bed
4 Bath
2787 sft

3005 Atirro Way, Rancho Cordova, CA, 95742

3 Bed
3 Bath
2869 sft

6340 Butterfield Way, Placerville, CA, 95667

Nearby investment properties with comparable prices

4 Bed
4 Bath
2570 sft

8140 Oakcliff Dr, Roseville, CA, 95747

3 Bed
2 Bath
1830 sft

Pewter Plan, Seasons at Mason Trails, Roseville, CA, 95747

3 Bed
2 Bath
1830 sft

4941 Zinfest Ln, Roseville, CA, 95747

4 Bed
2 Bath
2182 sft

2215 Boyer Dr, Carmichael, CA, 95608

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 3020 Cooley Ct, El Dorado Hills, CA, 95762 uses $302,680 cash to close to unlock $16,664/yr annual cash flow and $1,389/mo monthly cash flow. Total monthly income runs $7,354/mo, and a $4,503/mo payment keeps the spread at $1,389/mo. Purchase price stands at $920,000, and rental yield measures 9.59% with $7,354/mo rent. Return on cash invested shows 25.57% in year one, and 5% annual appreciation builds toward $254,179 over five years. Five-year ROI reaches 133.53% and total cumulative return in cash records $404,175. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,354/mo property income covering a $4,503/mo payment rather than investor’s personal income.

Single Family

Built in 1998

0.26 Acres lot

$N/A/sqft

$274 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046