3020 Associated Rd UNIT 110FullertonCA92835
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Fullerton rental at 3020 Associated Rd UNIT 110, Fullerton, CA, 92835 sits in the solid-income band: 8.08% gross yield, $3,367/mo rent, $275/mo net after the $2,248/mo debt service, DSCR 1.50. Entry price of $499,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $138,113 and $4,604/yr in principal reduction bring total cumulative return to $207,246.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $275 | $1,500 |
City averages based on Fullerton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,367 |
| Total Monthly Debt Service | $2,894 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1977
7.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92835, Fullerton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,333 (100%) |
| Owner Occupied HU | 6,279 (67.3%) |
| Renter Occupied HU | 2,741 (29.4%) |
| Vacant Housing Units | 313 ( 3.4%) |
| Median Home Value | $1,109,403 |
| Average Home Value | $1,169,878 |
Housing Distribution
Address Breakdown
Residential
9,332
Single Family
8,141
Multi-Family
1,191
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1977
7.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92835, Fullerton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,333 (100%) |
| Owner Occupied HU | 6,279 (67.3%) |
| Renter Occupied HU | 2,741 (29.4%) |
| Vacant Housing Units | 313 ( 3.4%) |
| Median Home Value | $1,109,403 |
| Average Home Value | $1,169,878 |
Housing Distribution
Address Breakdown
Residential
9,332
Single Family
8,141
Multi-Family
1,191
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wonjin Chris Chung • T.N.G. Real Estate Consultants
Mls Name: CRMLS
Mls ID: #PW25152981