Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Thrall at 302 Vernon St, Thrall, TX, 76578 offers a 8.35% rental yield on a $360,500 purchase with $2,508/mo rent. 36% in year one. Equity gained on principal adds $2,326/yr while 5% annual appreciation supports $99,600 over five years. Portfolio math shows five-year ROI at 101.09% and total cumulative return in cash at $120,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,508/mo property income against a $1,764/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76578, Thrall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 891 (100%) |
| Owner Occupied HU | 657 (73.7%) |
| Renter Occupied HU | 167 (18.7%) |
| Vacant Housing Units | 67 ( 7.5%) |
| Median Home Value | $597,862 |
| Average Home Value | $630,339 |
Residential
686
Single Family
686
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $375,000 |
| 2025-07-02 | Price change | $375,000 |
| 2025-05-21 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $3466.36 | 16.89% | $219,912 | 10.00% |
| 2023-11-04 | $2965.47 | -14.28% | $199,920 | 10.00% |
| 2022-11-04 | $3459.67 | -2.55% | $181,745 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
