302 Vanderbilt DrAikenSC29803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aiken at 302 Vanderbilt Dr, Aiken, SC, 29803 listed at $253,900 pairs $2,275/mo rent with a $1,243/mo payment to leave $763/mo cash flow. Total monthly income runs $2,275/mo, and annual cash flow reaches $9,159/yr on $84,168 cash to close. Return on cash invested measures 30.79% in year one, and rental yield registers 10.75% at a $253,900 basis. Equity gained on principal adds $1,638/yr, and annual property appreciation at 5% supports $70,148 by year five. Five-year ROI tracks 160.93% and total cumulative return in cash totals $135,454. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,275/mo property income relative to a $1,243/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,169 (100%) |
| Owner Occupied HU | 15,226 (75.5%) |
| Renter Occupied HU | 3,539 (17.5%) |
| Vacant Housing Units | 1,404 ( 7.0%) |
| Median Home Value | $318,457 |
| Average Home Value | $356,519 |
Housing Distribution
Address Breakdown
Residential
19,802
Single Family
19,123
Multi-Family
679
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Gingrey Team • Meybohm Real Estate - Aiken
Mls Name: Aiken MLS
Mls ID: #220671