302 Shawnee Indian Ln,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 302 Shawnee Indian Ln, Suwanee, GA, 30024 priced at $775,000 pairs $4,736/mo rent with $19/mo cash flow after a $3,793/mo payment. Total monthly income equals $4,736/mo, and annual cash flow comes to $234/yr on $254,975 invested. Return on cash invested is 20.15% in year one, and rental yield stands at 7.33% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 103.98% and total cumulative return in cash reaches $265,123. For financing, Ziffy Mortgage’s DSCR program evaluates $4,736/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.