302 S Main StPavillionWY82523
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pavillion at 302 S Main St, Pavillion, WY, 82523 uses $34,808 cash to close to unlock $2,650/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $818/mo, and a $514/mo payment keeps the spread at $221/mo. Purchase price stands at $105,000, and rental yield measures 9.35% with $818/mo rent. Return on cash invested shows 27.52% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 143.04% and total cumulative return in cash records $49,790. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $818/mo property income covering a $514/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82523, Pavillion, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 437 (100%) |
| Owner Occupied HU | 302 (69.1%) |
| Renter Occupied HU | 73 (16.7%) |
| Vacant Housing Units | 62 (14.2%) |
| Median Home Value | $331,667 |
| Average Home Value | $481,076 |
Housing Distribution
Address Breakdown
Residential
264
Single Family
264
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Brooke McWilliams • Wind River Realty Inc
Mls Name: WYOMLS
Mls Provider:
Mls ID: #20243975
Disclaimer: Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. The data relating to real estate on this web site comes in part from the Wyoming MLS Internet Data Exchange Program. Real estate listings held by brokerage firms other than the listing office named are marked with the Wyoming MLS IDX logo and detailed information about them includes the name of the listing broker. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.