302 S Illinois StOxfordKS67119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oxford at 302 S Illinois St, Oxford, KS, 67119 priced at $194,900 pairs $1,459/mo rent with $162/mo cash flow after a $954/mo payment. Total monthly income equals $1,459/mo, and annual cash flow comes to $1,948/yr on $64,609 invested. Return on cash invested is 22.92% in year one, and rental yield stands at 8.98% on a $194,900 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,847 by year five. Five-year ROI measures 119.67% and total cumulative return in cash reaches $77,319. For financing, Ziffy Mortgage’s DSCR program evaluates $1,459/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67119, Oxford, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 453 (68.4%) |
| Renter Occupied HU | 149 (22.5%) |
| Vacant Housing Units | 60 ( 9.1%) |
| Median Home Value | $121,181 |
| Average Home Value | $155,028 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
349
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices