302 Royal Troon DrDaytonNV89403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 302 Royal Troon Dr, Dayton, NV, 89403 uses $140,092 cash to close to unlock $1,800/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $2,648/mo, and a $2,068/mo payment keeps the spread at $150/mo. Purchase price stands at $422,600, and rental yield measures 7.52% with $2,648/mo rent. Return on cash invested shows 21.19% in year one, and 5% annual appreciation builds toward $116,757 over five years. Five-year ROI reaches 109.41% and total cumulative return in cash records $153,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,648/mo property income covering a $2,068/mo payment rather than investor’s personal income.
Single Family
Built in 1994
6,534 sqft lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89403, Dayton, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,547 (100%) |
| Owner Occupied HU | 6,042 (80.1%) |
| Renter Occupied HU | 1,222 (16.2%) |
| Vacant Housing Units | 283 ( 3.7%) |
| Median Home Value | $434,724 |
| Average Home Value | $464,705 |
Housing Distribution
Address Breakdown
Residential
7,312
Single Family
7,250
Multi-Family
62
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices