302 Royal Dr, Horseshoe Bend, AR, 72512 | $223/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1121 sft

6145 Highway 9 S, Salem, AR, 72576

2 Bed
1 Bath
1037 sft

2 Chipola Cir, Cherokee Village, AR, 72529

3 Bed
3 Bath
1779 sft

7 Annette Rd, Cherokee Village, AR, 72529

3 Bed
2 Bath
1234 sft

34 Opalochee Dr, Cherokee Village, AR, 72529

Nearby investment properties with comparable prices

2 Bed
2 Bath
1044 sft

19 Caxambas Dr, Cherokee Village, AR, 72529

1 Bed
- Bath
480 sft

800 Foster Dr, Violet Hill, AR, 72584

2 Bed
1 Bath
1216 sft

1416 W Cardinal Dr, Horseshoe Bend, AR, 72512

2 Bed
2 Bath
884 sft

32 Mena Dr, Cherokee Village, AR, 72529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Horseshoe Bend at 302 Royal Dr, Horseshoe Bend, AR, 72512 generates $1,021/mo in rent and, after a $650/mo payment, leaves $223/mo in cash flow. Total monthly income is $1,021/mo, and annual cash flow is $2,671/yr on $44,056 invested. Return on cash invested sits at 25.97% in year one, and rental yield is 9.22% on a $132,900 entry. Equity gained on principal adds $858/yr, while 5% annual appreciation builds toward $36,718 over five years. Five-year ROI reaches 135.18% and total cumulative return in cash sums $59,557. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,021/mo property income rather than buyer’s personal income.

Single Family

Built in 1975

4,356 sqft lot

$N/A/sqft

No HOA