302 Rosewood CirMauldinSC29662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mauldin at 302 Rosewood Cir, Mauldin, SC, 29662 priced at $435,000 pairs $2,742/mo rent with $153/mo cash flow after a $2,129/mo payment. Total monthly income equals $2,742/mo, and annual cash flow comes to $1,832/yr on $144,203 invested. Return on cash invested is 21.18% in year one, and rental yield stands at 7.56% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 109.35% and total cumulative return in cash reaches $157,680. For financing, Ziffy Mortgage’s DSCR program evaluates $2,742/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29662, Mauldin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,928 (100%) |
| Owner Occupied HU | 4,109 (59.3%) |
| Renter Occupied HU | 2,419 (34.9%) |
| Vacant Housing Units | 400 ( 5.8%) |
| Median Home Value | $275,310 |
| Average Home Value | $318,558 |
Housing Distribution
Address Breakdown
Residential
7,058
Single Family
5,612
Multi-Family
1,446
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Sublett • RE/MAX Reach
Mls Name: Greater Greenville AOR
Mls ID: #1566319