Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shavano Park at 302 princeton oak, Shavano Park, TX, 78230 offers a 11.76% rental yield on a $1,795,000 purchase with $17,584/mo rent. Total monthly income registers $17,584/mo, and a $8,786/mo payment leaves $4,770/mo available for distribution. Annual cash flow reaches $57,243/yr on $581,580 to close, and return on cash invested stands at 30.21% in year one. Equity gained on principal adds $11,583/yr while 5% annual appreciation supports $495,925 over five years. Portfolio math shows five-year ROI at 159.27% and total cumulative return in cash at $926,293. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $17,584/mo property income against a $8,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
1.34 Acres lot
$N/A/sqft
$586 annually HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-05-30 | Price change | $1,795,000 |
| 2024-04-18 | Listed for sale | $1,850,000 |
| 2024-04-12 | Contingent | $1,850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $1,771,912 | 10.00% |
| 2022-08-15 | N/A | N/A | $1,610,829 | 10.00% |
| 2021-08-15 | N/A | N/A | $1,464,390 | 7.33% |
No similar rental properties found nearby.
Listed by: Nicholas Kjos • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1764269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
