302 Pine Tree LaneKingstonNY12401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 302 Pine Tree Lane, Kingston, NY, 12401 uses $71,273 cash to close to unlock $18,835/yr annual cash flow and $1,570/mo monthly cash flow. Total monthly income runs $3,005/mo, and a $1,052/mo payment keeps the spread at $1,570/mo. Purchase price stands at $215,000, and rental yield measures 16.77% with $3,005/mo rent. Return on cash invested shows 46.34% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 245.21% and total cumulative return in cash records $174,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,005/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1910
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12401, Kingston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,830 (100%) |
| Owner Occupied HU | 8,289 (46.5%) |
| Renter Occupied HU | 7,469 (41.9%) |
| Vacant Housing Units | 2,072 (11.6%) |
| Median Home Value | $346,290 |
| Average Home Value | $419,400 |
Housing Distribution
Address Breakdown
Residential
15,993
Single Family
13,848
Multi-Family
2,145
Businesses
1,752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices