302 Philip Dr APT 109, Daly City, CA, 94015 | $128/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

302 Philip Dr APT 109, Daly City, CA, 94015 | $128/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1000 sft

5009 Palmetto Ave APT 28, Pacifica, CA, 94044

3 Bed
1 Bath
1090 sft

1248 Skyline Dr, Daly City, CA, 94015

Currently Rented+ 1 more

3 Bed
2 Bath
1140 sft

102 Retiro Ln, Moss Beach, CA, 94038

3 Bed
2 Bath
2070 sft

355 Vermont Ave, Moss Beach, CA, 94038

Nearby investment properties with comparable prices

2 Bed
2 Bath
1242 sft

302 Philip Dr APT 101, Daly City, CA, 94015

1 Bed
1 Bath
1009 sft

2355 Beach Blvd APT 301, Pacifica, CA, 94044

2 Bed
2 Bath
1237 sft

302 Philip Dr APT 102, Daly City, CA, 94015

3 Bed
2 Bath
1242 sft

332 Philip Dr APT 106, Daly City, CA, 94015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Daly City at 302 Philip Dr APT 109, Daly City, CA, 94015 offers a 7.65% rental yield on a $689,000 purchase with $4,390/mo rent. Total monthly income registers $4,390/mo, and a $3,372/mo payment leaves $128/mo available for distribution. Annual cash flow reaches $1,536/yr on $226,681 to close, and return on cash invested stands at 20.74% in year one. Equity gained on principal adds $4,446/yr while 5% annual appreciation supports $190,358 over five years. Portfolio math shows five-year ROI at 107.27% and total cumulative return in cash at $243,162. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,390/mo property income against a $3,372/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to a comfortable 2 bedroom, 2 bathroom condominium with a spacious 1,237 sqft layout. The home features a remodeled kitchen with updated lighting, stainless steel appliances, and quartz countertops. The living room includes a wood-burning fireplace and opens to a private patio. The layout is well-designed, with bedrooms on opposite sides of the living space. The primary bedroom has a walk-in closet and a sliding glass door to the patio. The property includes an in-unit washer and dryer and a private patio for outdoor entertaining. The HOA is also pet-friendly. Residents enjoy access to a gated community with indoor pool, hot tub, gym, and tennis courts. The condo is in a prime location, close to major shopping centers like Colma and Serramonte, Costco, and freeways, as well as BART and SamTrans.

Neighborhood Data

Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,881 (100%)
Owner Occupied HU	10,641 (51.0%)
Renter Occupied HU	9,013 (43.2%)
Vacant Housing Units	1,227 ( 5.9%)
Median Home Value	$1,169,551
Average Home Value	$1,184,435