Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Daly City at 302 Philip Dr APT 102, Daly City, CA, 94015 listed at $699,000 pairs $3,592/mo rent with a $3,421/mo payment. Total monthly income runs $3,592/mo. Return on cash invested measures 12.74% in year one, and rental yield registers 6.17% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 65.65% and total cumulative return in cash totals $150,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,592/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
N/A lot
$N/A/sqft
$671 monthly HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie He • Redfin
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81982579
Disclaimer: Based on information from the MLSListings MLS as of 2024-10-16 01:01:44 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
