Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Daly City at 302 Philip Dr APT 101, Daly City, CA, 94015 offers $5,740/mo rent that, after a $3,402/mo payment, leaves $769/mo cash flow. Total monthly income is $5,740/mo, and annual cash flow is $9,231/yr on $228,655 cash. Return on cash invested measures 24.1% in year one, and rental yield stands at 9.91% at a $695,000 entry. Equity gained on principal adds $4,485/yr while 5% annual appreciation compounds into $192,016 by year five. Five-year ROI records 126.55% and total cumulative return in cash reaches $289,374. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,740/mo property income versus a $3,402/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1975
N/A lot
$N/A/sqft
$671 monthly HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Listed for sale | $695,000 |
| 2024-01-11 | Listing removed | N/A |
| 2024-01-02 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Freethy • Compass
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81975493
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 21:01:00 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
