302 N Taylor AveCrystal CityMO63019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal City at 302 N Taylor Ave, Crystal City, MO, 63019 offers a 9.48% rental yield on a $185,000 purchase with $1,462/mo rent. Total monthly income registers $1,462/mo, and a $905/mo payment leaves $310/mo available for distribution. Annual cash flow reaches $3,724/yr on $61,328 to close, and return on cash invested stands at 25.98% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 135.51% and total cumulative return in cash at $83,103. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,462/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1942
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63019, Crystal City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,890 (100%) |
| Owner Occupied HU | 1,340 (70.9%) |
| Renter Occupied HU | 441 (23.3%) |
| Vacant Housing Units | 109 ( 5.8%) |
| Median Home Value | $180,409 |
| Average Home Value | $194,912 |
Housing Distribution
Address Breakdown
Residential
1,842
Single Family
1,751
Multi-Family
91
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina L Martin • Coldwell Banker Realty - Gundaker
Mls Name: MARIS
Mls ID: #25071625