302 N Sage StSunsitesAZ85625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunsites at 302 N Sage St, Sunsites, AZ, 85625 priced at $249,900 pairs $1,954/mo rent with $477/mo cash flow after a $1,223/mo payment. Total monthly income equals $1,954/mo, and annual cash flow comes to $5,723/yr on $82,842 invested. Return on cash invested is 26.82% in year one, and rental yield stands at 9.38% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 139.5% and total cumulative return in cash reaches $115,562. For financing, Ziffy Mortgage’s DSCR program evaluates $1,954/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85625, Pearce, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,326 (100%) |
| Owner Occupied HU | 842 (63.5%) |
| Renter Occupied HU | 139 (10.5%) |
| Vacant Housing Units | 345 (26.0%) |
| Median Home Value | $222,772 |
| Average Home Value | $277,702 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
876
Multi-Family
2
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices