302 N 4050thAtokaOK74525
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 302 N 4050th, Atoka, OK, 74525 in Atoka is capital appreciation. Rental yield 1.5%. The 1.5% gross yield at $1,800,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $497,307 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.28) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $89,125.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.5% | 6.2% |
| Monthly Cash Flow | $(9,245) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,250 |
| Total Monthly Debt Service | $10,779 |
| DSCR Ratio | 0.21x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
297 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74525, Atoka, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,302 (100%) |
| Owner Occupied HU | 2,482 (57.7%) |
| Renter Occupied HU | 1,102 (25.6%) |
| Vacant Housing Units | 718 (16.7%) |
| Median Home Value | $182,937 |
| Average Home Value | $271,066 |
Housing Distribution
Address Breakdown
Residential
3,713
Single Family
3,676
Multi-Family
37
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
297 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74525, Atoka, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,302 (100%) |
| Owner Occupied HU | 2,482 (57.7%) |
| Renter Occupied HU | 1,102 (25.6%) |
| Vacant Housing Units | 718 (16.7%) |
| Median Home Value | $182,937 |
| Average Home Value | $271,066 |
Housing Distribution
Address Breakdown
Residential
3,713
Single Family
3,676
Multi-Family
37
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices