302 Mary Locke Way, Statesville, NC, 28677 | $13/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

162 Riverview Acres Ln, Taylorsville, NC, 28681

3 Bed
2 Bath
1497 sft

236 Sailwinds Rd, Mooresville, NC, 28115

3 Bed
2 Bath
1133 sft

6339 Helens Way, Denver, NC, 28037

2 Bed
2 Bath
1700 sft

207 3rd Ave NW, Conover, NC, 28613

Nearby investment properties with comparable prices

3 Bed
2 Bath
1144 sft

161 Westscott Dr, Statesville, NC, 28625

3 Bed
2 Bath
1728 sft

105 Kiser Ln, Statesville, NC, 28677

3 Bed
2 Bath
1620 sft

200 Olin Loop, Olin, NC, 28660

3 Bed
2 Bath
1227 sft

660 W 9th St, Newton, NC, 28658

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Statesville at 302 Mary Locke Way, Statesville, NC, 28677 offers $1,980/mo rent that, after a $1,580/mo payment, leaves $13/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $152/yr on $106,998 cash. Return on cash invested measures 20.05% in year one, and rental yield stands at 7.36% at a $322,770 entry. Equity gained on principal adds $2,083/yr while 5% annual appreciation compounds into $89,175 by year five. Five-year ROI records 103.48% and total cumulative return in cash reaches $110,721. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,580/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

0.28 Acres lot

$N/A/sqft

No HOA