302 Mariposa CircleKenedyTX78119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kenedy at 302 Mariposa Circle, Kenedy, TX, 78119 priced at $204,486 pairs $1,460/mo rent with $6/mo cash flow after a $1,001/mo payment. Total monthly income equals $1,460/mo, and annual cash flow comes to $69/yr on $67,787 invested. Return on cash invested is 20.01% in year one, and rental yield stands at 8.57% on a $204,486 basis. Equity gained on principal adds $1,320/yr, and 5% annual appreciation accumulates to $56,496 by year five. Five-year ROI measures 104.6% and total cumulative return in cash reaches $70,908. For financing, Ziffy Mortgage’s DSCR program evaluates $1,460/mo property income against a $1,001/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78119, Kenedy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,348 (50.2%) |
| Renter Occupied HU | 691 (25.8%) |
| Vacant Housing Units | 644 (24.0%) |
| Median Home Value | $153,846 |
| Average Home Value | $253,344 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,080
Multi-Family
264
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices