Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,722/mo, and a $2,496/mo payment. Purchase price stands at $510,000, and rental yield measures 4.05% with $1,722/mo rent. Return on cash invested shows 6.44% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 31.81% and total cumulative return in cash records $53,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,722/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Manufactured
Built in N/A
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76484, Palo Pinto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 510 (100%) |
| Owner Occupied HU | 298 (58.4%) |
| Renter Occupied HU | 45 ( 8.8%) |
| Vacant Housing Units | 167 (32.7%) |
| Median Home Value | $267,308 |
| Average Home Value | $484,312 |
Residential
348
Single Family
348
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Kim Martin • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #21119397
