302 Essman Sugar Camp Rd, South Webster, OH, 45682 | $1,798/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2120 sft

740 Kendall Rd, Minford, OH, 45653

3 Bed
2 Bath
1296 sft

3325 Camba Rd, Jackson, OH, 45640

3 Bed
3 Bath
1794 sft

144 Butler Hollow Rd, Lucasville, OH, 45648

4 Bed
3 Bath
2220 sft

2732 S Willow Way, Portsmouth, OH, 45662

Nearby investment properties with comparable prices

2 Bed
1 Bath
968 sft

833 Central Ave, Wheelersburg, OH, 45694

Currently Rented+ 2 more

2 Bed
1 Bath
768 sft

311 Elm St, Greenup, KY, 41144

3 Bed
2 Bath
1341 sft

7416 Ohio River Rd, Wheelersburg, OH, 45694

4 Bed
2 Bath
2007 sft

10917 State Route 140, South Webster, OH, 45682

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Webster at 302 Essman Sugar Camp Rd, South Webster, OH, 45682 priced at $115,000 pairs $2,555/mo rent with $1,798/mo cash flow after a $563/mo payment. Total monthly income equals $2,555/mo, and annual cash flow comes to $21,581/yr on $38,123 invested. Return on cash invested is 76.52% in year one, and rental yield stands at 26.66% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 407% and total cumulative return in cash reaches $155,157. For financing, Ziffy Mortgage’s DSCR program evaluates $2,555/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1920

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45682, South Webster, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	972 (100%)
Owner Occupied HU	658 (67.7%)
Renter Occupied HU	188 (19.3%)
Vacant Housing Units	126 (13.0%)
Median Home Value	$164,407
Average Home Value	$199,358