302 Edgewater Cir, Chapel Hill, NC, 27516 | 4.54% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1825 sft

13 Boone St, Chapel Hill, NC, 27516

4 Bed
4 Bath
2227 sft

10019 Secluded Garden Dr, Apex, NC, 27523

4 Bed
4 Bath
2227 sft

10021 Secluded Garden Dr, Apex, NC, 27523

3 Bed
3 Bath
2095 sft

1315 Canary Pepper Dr #28, Durham, NC, 27713

Nearby investment properties with comparable prices

$ 847,640

ROI

Cash Flow/m

4 Bed
3 Bath
3014 sft

1104 Sparkling Lake Dr LOT 11, Apex, NC, 27523

4 Bed
3 Bath
3014 sft

1104 Sparkling Lake Dr, Apex, NC, 27523

4 Bed
3 Bath
3110 sft

2013 Garden Flower Dr LOT 9, Apex, NC, 27523

4 Bed
3 Bath
3110 sft

2013 Garden Flower Dr, Apex, NC, 27523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 302 Edgewater Cir, Chapel Hill, NC, 27516 at $995,000 posts ROI 11.63% with from $3,763/mo rent. Total monthly income equals $3,763/mo. Return on cash invested measures 11.63% and rental yield reads 4.54% at the current $995,000. Equity gained on principal adds $6,421/yr, and 5% annual appreciation supports $274,900 by year five. Five-year ROI prints 58.25% and total cumulative return in cash totals $190,698. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,763/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1999

4,356 sqft lot

$N/A/sqft

No HOA