302 E 19th St APT 3B, New York, NY, 10003 | $410/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

302 E 19th St APT 3B, New York, NY, 10003 | $410/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

3 Sheridan Sq #15A, Manhattan, NY, 10014

4 Bed
4 Bath
2400 sft

24 Sapphire Ct, Staten Island, NY, 10307

6 Bed
6 Bath
2400 sft

262 Stafford Ave, Staten Island, NY, 10312

12 Bed
4 Bath
5516 sft

28 Kingsley Place, Staten Island, NY, 10301

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

35 E 10th St APT 2E, Manhattan, NY, 10003

4 Bed
2 Bath
- sft

46 Maple St, Millburn, NJ, 07041

2 Bed
2 Bath
867 sft

107 Morton St #2B, New York, NY, 10014

1 Bed
1 Bath
- sft

85 Barrow St APT 5O, New York, NY, 10014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 302 E 19th St APT 3B, New York, NY, 10003 offers a 8.51% rental yield on a $999,000 purchase with $7,082/mo rent. Total monthly income registers $7,082/mo, and a $4,890/mo payment leaves $410/mo available for distribution. Annual cash flow reaches $4,925/yr on $328,671 to close, and return on cash invested stands at 21.56% in year one. Equity gained on principal adds $6,446/yr while 5% annual appreciation supports $276,005 over five years. Portfolio math shows five-year ROI at 112.3% and total cumulative return in cash at $369,110. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,082/mo property income against a $4,890/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA

More details about the property

This unique corner duplex with a massive private roof deck offers the perfect mix of character, function, and location. Perched on the 3rd floor of an intimate condo building, this sun-filled one-bedroom (with potential to convert to a junior two-bedroom) features dramatic 17-foot ceilings, an abundance of natural light, and a thoughtfully designed layout. (700 sqft interior and 150 sqft exterior) The open living area includes a renovated kitchen, ideal for casual dining or entertaining, and flows into a versatile space with two full renovated bathrooms and a dedicated office nook complete with built-in storage. Washer dryer in the unit. Upstairs, a private roof deck provides the ultimate retreat with open sky, city views, and space to relax or host friends. Located at 302 East 19th Street, you're just minutes from Gramercy Park, Union Square, and Stuyvesant and Madison Squares. Transportation is a breeze with multiple subway lines nearby, and you're surrounded by some of the city's best markets, restaurants, and conveniences. This is a rare opportunity to own a stylish, well-located home with true indoor/outdoor living in the heart of downtown..

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464