302 Dorothy DrYorktownVA23692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yorktown at 302 Dorothy Dr, Yorktown, VA, 23692 offers a 8.87% rental yield on a $350,000 purchase with $2,586/mo rent. Total monthly income registers $2,586/mo, and a $1,713/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,926/yr on $116,025 to close, and return on cash invested stands at 25.02% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 129.95% and total cumulative return in cash at $150,770. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,586/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23692, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,076 (100%) |
| Owner Occupied HU | 6,195 (76.7%) |
| Renter Occupied HU | 1,580 (19.6%) |
| Vacant Housing Units | 301 ( 3.7%) |
| Median Home Value | $453,443 |
| Average Home Value | $511,710 |
Housing Distribution
Address Breakdown
Residential
8,041
Single Family
7,946
Multi-Family
95
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices