302 Crestview Dr SWAlbuquerqueNM87105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albuquerque at 302 Crestview Dr SW, Albuquerque, NM, 87105 priced at $400,000 converts $2,678/mo rent into $330/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,678/mo, and annual cash flow totals $3,960/yr on $132,600 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 8.03% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 118.43% and total cumulative return in cash sums $157,036. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,678/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1950
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87105, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,765 (100%) |
| Owner Occupied HU | 14,171 (68.2%) |
| Renter Occupied HU | 5,118 (24.6%) |
| Vacant Housing Units | 1,476 ( 7.1%) |
| Median Home Value | $275,668 |
| Average Home Value | $319,080 |
Housing Distribution
Address Breakdown
Residential
19,234
Single Family
19,151
Multi-Family
83
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlotte Boyer • Realty One of New Mexico
Mls Name: SWMLS
Mls ID: #1087783