302 Cecil AveEarlevilleMD21919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Earleville at 302 Cecil Ave, Earleville, MD, 21919 priced at $399,900 converts $3,179/mo rent into $692/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,179/mo, and annual cash flow totals $8,306/yr on $132,567 invested. Return on cash invested prints 26.17% in year one, and rental yield reads 9.54% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 136.5% and total cumulative return in cash sums $180,956. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,179/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21919, Earleville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,267 (100%) |
| Owner Occupied HU | 1,172 (51.7%) |
| Renter Occupied HU | 173 ( 7.6%) |
| Vacant Housing Units | 922 (40.7%) |
| Median Home Value | $474,000 |
| Average Home Value | $602,342 |
Housing Distribution
Address Breakdown
Residential
1,643
Single Family
1,643
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sydney Martino • Crown Homes Real Estate
Mls Name: Bright MLS
Mls ID: #MDCC2019878