Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 302 Case St, Weatherford, TX, 76086 generates $2,336/mo in rent and, after a $1,219/mo payment, leaves $565/mo in cash flow. Total monthly income is $2,336/mo, and annual cash flow is $6,781/yr on $82,544 invested. Return on cash invested sits at 28.12% in year one, and rental yield is 11.26% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 148.16% and total cumulative return in cash sums $122,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,336/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listed for sale | $249,000 |
| 2025-02-11 | Sold | N/A |
| 2025-01-17 | Pending sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-13 | $739.61 | 2.25% | $241,860 | N/A |
| 2023-09-13 | $723.36 | -48.54% | $241,860 | 48.51% |
| 2022-09-13 | $1405.76 | 0.98% | $162,860 | N/A |
Listed by: Stanton R. Yates • S.R. Yates Real Estate, Inc.
Mls Name: NTREIS
Mls ID: #21059528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
