302 Brown StProsperitySC29127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosperity at 302 Brown St, Prosperity, SC, 29127 earns $1,665/mo cash flow from $4,260/mo rent with a $2,134/mo payment. Total monthly income totals $4,260/mo, and annual cash flow totals $19,975/yr on $144,534 capital. ROI tracks 33.73% on current figures, and rental yield reads 11.72% at a $436,000 purchase. Equity gained on principal adds $2,813/yr, and 5% annual appreciation supports $120,459 over five years. Five-year ROI reaches 176.64% and total cumulative return in cash sums $255,302. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,260/mo property income instead of your personal income.
Single Family
Built in 2000
3.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,528 (100%) |
| Owner Occupied HU | 3,774 (68.3%) |
| Renter Occupied HU | 496 ( 9.0%) |
| Vacant Housing Units | 1,258 (22.8%) |
| Median Home Value | $292,951 |
| Average Home Value | $377,778 |
Housing Distribution
Address Breakdown
Residential
4,741
Single Family
4,707
Multi-Family
34
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Morgan Epting • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #610747
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC