302 Avenue GAbernathyTX79311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abernathy at 302 Avenue G, Abernathy, TX, 79311 earns $195/mo cash flow from $1,652/mo rent with a $1,003/mo payment. Total monthly income totals $1,652/mo, and annual cash flow totals $2,335/yr on $67,958 capital. ROI tracks 23.35% on current figures, and rental yield reads 9.67% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 122.52% and total cumulative return in cash sums $83,262. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,652/mo property income instead of your personal income.
Single Family
Built in 2019
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79311, Abernathy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 992 (68.4%) |
| Renter Occupied HU | 291 (20.1%) |
| Vacant Housing Units | 168 (11.6%) |
| Median Home Value | $184,596 |
| Average Home Value | $204,052 |
Housing Distribution
Address Breakdown
Residential
1,169
Single Family
1,121
Multi-Family
48
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices