Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 302 ASTER TRAIL, San Antonio, TX, 78256 priced at $499,000 pairs $4,121/mo rent with $452/mo cash flow after a $2,442/mo payment. Total monthly income equals $4,121/mo, and annual cash flow comes to $5,418/yr on $165,419 invested. Return on cash invested is 23.18% in year one, and rental yield stands at 9.91% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 121.94% and total cumulative return in cash reaches $201,714. For financing, Ziffy Mortgage’s DSCR program evaluates $4,121/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,969 sqft lot
$N/A/sqft
$187 quarterly HOA
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $8992.62 | 9.43% | $484,484 | 10.00% |
| 2023-03-24 | $8217.91 | -8.20% | $440,440 | 10.00% |
| 2022-03-24 | $8952.41 | 0.39% | $400,400 | 10.00% |
What's Special
Pull Down Storage,Partially Floored,Attic - Radiant Barrier Decking
Listed by: Libby Ross • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1852399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
