3019 N Marshall StPhiladelphiaPA19133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 3019 N Marshall St, Philadelphia, PA, 19133 generates $1,084/mo in rent and, after a $685/mo payment, leaves $167/mo in cash flow. Total monthly income is $1,084/mo, and annual cash flow is $2,002/yr on $46,410 invested. Return on cash invested sits at 24.22% in year one, and rental yield is 9.29% on a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 126.46% and total cumulative return in cash sums $58,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,084/mo property income rather than buyer’s personal income.
Townhouse
Built in 1925
1,091 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chardae Taylor • KW Empower
Mls Name: Bright MLS
Mls ID: #PAPH2567052