3019 E Marilyn RdPhoenixAZ85032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 3019 E Marilyn Rd, Phoenix, AZ, 85032 priced at $618,900 pairs $2,728/mo rent with after a $3,029/mo payment. Total monthly income equals $2,728/mo. Return on cash invested is 14.58% in year one, and rental yield stands at 5.29% on a $618,900 basis. Equity gained on principal adds $3,994/yr, and 5% annual appreciation accumulates to $170,991 by year five. Five-year ROI measures 73.85% and total cumulative return in cash reaches $150,366. For financing, Ziffy Mortgage’s DSCR program evaluates $2,728/mo property income against a $3,029/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
10,060 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85032, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,670 (100%) |
| Owner Occupied HU | 16,608 (57.9%) |
| Renter Occupied HU | 10,272 (35.8%) |
| Vacant Housing Units | 1,790 ( 6.2%) |
| Median Home Value | $480,797 |
| Average Home Value | $535,828 |
Housing Distribution
Address Breakdown
Residential
29,279
Single Family
18,686
Multi-Family
10,593
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wally Juris • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6733523
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010